Budget Monthly Income (Net) January FebruaryMarch 1 Rent 600 600 600 2 Phone 46.23 56.23 48.9 3 Utilities 67.03 89.23 75.64 4 Gas 120 125 120 5 Insurance 150.23 150.23 150.23 6 Cable 42.34 42.34 42.34 Totals: =SUM(C6:C11) =SUM(D6:D11) =SUM(E6:E11)